Bank7 Corp.
BSVN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $143 | $131 | $82 | $59 |
| % Growth | 9.2% | 60.1% | 39.5% | – |
| Cost of Goods Sold | $45 | $60 | $14 | $7 |
| Gross Profit | $97 | $71 | $68 | $51 |
| % Margin | 68.2% | 54% | 83.1% | 87.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $17 | $17 | $12 |
| SG&A Expenses | $21 | $18 | $18 | $12 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $16 | $16 | $11 | $8 |
| Operating Expenses | $37 | $33 | $29 | $20 |
| Operating Income | $60 | $37 | $39 | $31 |
| % Margin | 42.3% | 28.5% | 48.1% | 52.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $60 | $37 | $39 | $31 |
| Tax Expense | $15 | $9 | $10 | $8 |
| Net Income | $46 | $28 | $30 | $23 |
| % Margin | 32% | 21.6% | 36.3% | 39.6% |
| EPS | 4.92 | 3.09 | 3.26 | 2.56 |
| % Growth | 59.2% | -5.2% | 27.3% | – |
| EPS Diluted | 4.84 | 3.05 | 3.22 | 2.55 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $132 | $122 | $79 | $56 |
| Interest Expense | $45 | $39 | $9 | $3 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $61 | $39 | $41 | $32 |
| % Margin | 43% | 29.5% | 49.8% | 54.6% |