Sierra Bancorp
BSRR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $191 | $169 | $142 | $131 |
| % Growth | 13.2% | 18.6% | 8.4% | – |
| Cost of Goods Sold | $57 | $54 | $23 | $0 |
| Gross Profit | $134 | $114 | $120 | $131 |
| % Margin | 70.1% | 67.8% | 84% | 99.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50 | $51 | $47 | $42 |
| SG&A Expenses | $52 | $53 | $49 | $44 |
| Sales & Mktg Exp. | $1 | $2 | $2 | $2 |
| Other Operating Expenses | $28 | $15 | $26 | $30 |
| Operating Expenses | $80 | $68 | $75 | $74 |
| Operating Income | $54 | $46 | $45 | $57 |
| % Margin | 28.2% | 27.5% | 31.5% | 43.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $54 | $46 | $45 | $57 |
| Tax Expense | $13 | $12 | $11 | $14 |
| Net Income | $41 | $35 | $34 | $43 |
| % Margin | 21.2% | 20.6% | 23.6% | 32.7% |
| EPS | 2.84 | 2.37 | 2.25 | 2.82 |
| % Growth | 19.8% | 5.3% | -20.2% | – |
| EPS Diluted | 2.82 | 2.36 | 2.24 | 2.8 |
| Weighted Avg Shares Out | 14 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 14 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $172 | $163 | $122 | $113 |
| Interest Expense | $52 | $51 | $12 | $4 |
| Depreciation & Amortization | $3 | $3 | $4 | $4 |
| EBITDA | $57 | $50 | $48 | $61 |
| % Margin | 29.7% | 29.4% | 34% | 46.8% |