BrightSphere Investment Group Inc.
BSIG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $506 | $427 | $417 | $524 |
| % Growth | 18.5% | 2.3% | -20.4% | – |
| Cost of Goods Sold | $266 | $213 | $160 | $285 |
| Gross Profit | $240 | $213 | $258 | $239 |
| % Margin | 47.5% | 50% | 61.7% | 45.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $85 | $83 | $71 | $71 |
| SG&A Expenses | $85 | $83 | $71 | $71 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $17 | $19 | $22 |
| Operating Expenses | $104 | $100 | $90 | $93 |
| Operating Income | $136 | $106 | $168 | $146 |
| % Margin | 26.8% | 24.8% | 40.2% | 27.8% |
| Other Income/Exp. Net | -$10 | -$10 | -$23 | $32 |
| Pre-Tax Income | $126 | $97 | $145 | $178 |
| Tax Expense | $39 | $29 | $44 | $50 |
| Net Income | $85 | $66 | $101 | $128 |
| % Margin | 16.8% | 15.4% | 24.1% | 24.5% |
| EPS | 2.25 | 1.59 | 2.39 | 1.66 |
| % Growth | 41.5% | -33.5% | 44% | – |
| EPS Diluted | 2.22 | 1.55 | 2.33 | 1.59 |
| Weighted Avg Shares Out | 38 | 41 | 42 | 77 |
| Weighted Avg Shares Out Dil | 38 | 43 | 43 | 80 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $6 | $1 | $0 |
| Interest Expense | $19 | $20 | $21 | $25 |
| Depreciation & Amortization | $19 | $17 | $248 | $373 |
| EBITDA | $164 | $133 | $188 | $173 |
| % Margin | 32.4% | 31.3% | 45% | 33% |