Bank of San Francisco
BSFO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25 | $30 | $25 | $25 |
| % Growth | -16.4% | 19.1% | 0.8% | – |
| Cost of Goods Sold | $0 | $8 | $5 | $1 |
| Gross Profit | $25 | $22 | $20 | $24 |
| % Margin | 100% | 74% | 80.5% | 95.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $8 | $9 | $7 |
| SG&A Expenses | $13 | $8 | $9 | $7 |
| Sales & Mktg Exp. | $12 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $4 | $3 | $4 |
| Operating Expenses | $13 | $13 | $12 | $11 |
| Operating Income | $12 | $10 | $8 | $13 |
| % Margin | 48.6% | 32.6% | 32.7% | 50.7% |
| Other Income/Exp. Net | -$3 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $10 | $8 | $13 |
| Tax Expense | $3 | $3 | $2 | $4 |
| Net Income | $7 | $7 | $6 | $9 |
| % Margin | 25.9% | 22.9% | 23.1% | 35.7% |
| EPS | 3.14 | 3.35 | 2.87 | 4.42 |
| % Growth | -6.3% | 16.7% | -35.1% | – |
| EPS Diluted | 3.1 | 3.33 | 2.85 | 4.41 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $29 | $25 | $25 |
| Interest Expense | $0 | $8 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $9 | $10 | $8 | $13 |
| % Margin | 36.8% | 33.4% | 33.2% | 51.2% |