Basic-Fit N.V.
BSFFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,215 | $1,047 | $795 | $341 |
| % Growth | 16% | 31.8% | 133.2% | – |
| Cost of Goods Sold | $35 | $213 | $22 | $14 |
| Gross Profit | $1,180 | $835 | $772 | $327 |
| % Margin | 97.1% | 79.7% | 97.2% | 95.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $55 | $3 | $36 | $29 |
| SG&A Expenses | $116 | $60 | $83 | $46 |
| Sales & Mktg Exp. | $61 | $57 | $47 | $17 |
| Other Operating Expenses | $940 | $684 | $486 | $344 |
| Operating Expenses | $1,056 | $744 | $569 | $390 |
| Operating Income | $124 | $91 | $55 | -$145 |
| % Margin | 10.2% | 8.7% | 7% | -42.4% |
| Other Income/Exp. Net | -$110 | -$92 | -$59 | -$57 |
| Pre-Tax Income | $14 | -$2 | -$3 | -$201 |
| Tax Expense | $6 | $1 | $1 | -$51 |
| Net Income | $8 | -$3 | -$4 | -$150 |
| % Margin | 0.7% | -0.3% | -0.5% | -44% |
| EPS | 0.27 | -0.041 | -0.056 | -2.34 |
| % Growth | 765% | 27.4% | 97.6% | – |
| EPS Diluted | 0.28 | -0.041 | -0.056 | -2.34 |
| Weighted Avg Shares Out | 70 | 66 | 66 | 64 |
| Weighted Avg Shares Out Dil | 66 | 66 | 66 | 64 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$1 | $0 | $0 |
| Interest Expense | $114 | $85 | $61 | $55 |
| Depreciation & Amortization | $440 | $390 | $331 | $284 |
| EBITDA | $562 | $473 | $389 | $139 |
| % Margin | 46.3% | 45.2% | 49% | 40.8% |