Braemar Plc
BSEAF · OTC
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $142 | $153 | $153 | $101 |
| % Growth | -7.1% | -0.1% | 50.9% | – |
| Cost of Goods Sold | $0 | $134 | $135 | $90 |
| Gross Profit | $142 | $19 | $18 | $11 |
| % Margin | 100% | 12.2% | 12% | 11.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $144 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $131 | -$134 | $7 | $2 |
| Operating Expenses | $131 | $10 | $7 | $2 |
| Operating Income | $11 | $9 | $12 | $10 |
| % Margin | 7.9% | 5.9% | 7.6% | 9.4% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$1 |
| Pre-Tax Income | $9 | $8 | $9 | $9 |
| Tax Expense | $3 | $3 | $5 | $2 |
| Net Income | $6 | $5 | $5 | $6 |
| % Margin | 4.3% | 3% | 3% | 5.7% |
| EPS | 0.19 | 0.16 | 0.16 | 0.22 |
| % Growth | 18.8% | 0% | -27.3% | – |
| EPS Diluted | 0.17 | 0.13 | 0.13 | 0.18 |
| Weighted Avg Shares Out | 37 | 30 | 29 | 31 |
| Weighted Avg Shares Out Dil | 37 | 36 | 29 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $3 | $3 | $2 | $1 |
| Depreciation & Amortization | $4 | $4 | $3 | $3 |
| EBITDA | $16 | $14 | $22 | $13 |
| % Margin | 11.1% | 9.3% | 14.1% | 12.9% |