Bosideng International Holdings Limited
BSDGF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $25,902 | $23,214 | $16,774 | $16,214 |
| % Growth | 11.6% | 38.4% | 3.5% | – |
| Cost of Goods Sold | $11,062 | $9,380 | $6,798 | $6,476 |
| Gross Profit | $14,840 | $13,834 | $9,976 | $9,737 |
| % Margin | 57.3% | 59.6% | 59.5% | 60.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,652 | $1,508 | $1,204 | $1,203 |
| SG&A Expenses | $10,176 | $9,563 | $7,329 | $7,374 |
| Sales & Mktg Exp. | $8,524 | $8,055 | $6,125 | $6,171 |
| Other Operating Expenses | -$303 | -$127 | $0 | $0 |
| Operating Expenses | $9,873 | $9,436 | $7,048 | $7,021 |
| Operating Income | $4,967 | $4,398 | $2,944 | $2,609 |
| % Margin | 19.2% | 18.9% | 17.6% | 16.1% |
| Other Income/Exp. Net | $182 | $144 | -$57 | $103 |
| Pre-Tax Income | $5,149 | $4,541 | $2,887 | $2,672 |
| Tax Expense | $1,596 | $1,421 | $731 | $613 |
| Net Income | $3,514 | $3,074 | $2,139 | $2,062 |
| % Margin | 13.6% | 13.2% | 12.7% | 12.7% |
| EPS | 0.32 | 0.28 | 0.2 | 0.19 |
| % Growth | 14.3% | 40% | 5.3% | – |
| EPS Diluted | 0.31 | 0.27 | 0.19 | 0.19 |
| Weighted Avg Shares Out | 11,129 | 10,845 | 11,089 | 10,777 |
| Weighted Avg Shares Out Dil | 11,539 | 11,426 | 11,436 | 11,344 |
| Supplemental Information | – | – | – | – |
| Interest Income | $232 | $203 | $40 | $44 |
| Interest Expense | $145 | $193 | $186 | $169 |
| Depreciation & Amortization | $1,226 | $1,217 | $949 | $893 |
| EBITDA | $6,521 | $5,952 | $4,023 | $3,091 |
| % Margin | 25.2% | 25.6% | 24% | 19.1% |