Brother Industries, Ltd.
BRTHY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $876,558 | $822,930 | $815,269 | $710,938 |
| % Growth | 6.5% | 0.9% | 14.7% | – |
| Cost of Goods Sold | $494,968 | $467,589 | $495,681 | $403,614 |
| Gross Profit | $381,589 | $355,341 | $319,588 | $307,324 |
| % Margin | 43.5% | 43.2% | 39.2% | 43.2% |
| R&D Expenses | $0 | $47,941 | $45,385 | $43,818 |
| G&A Expenses | $303,906 | $214,023 | $194,144 | $171,533 |
| SG&A Expenses | $303,906 | $257,534 | $239,105 | $204,306 |
| Sales & Mktg Exp. | $0 | $43,511 | $44,961 | $32,773 |
| Other Operating Expenses | $7,796 | -$25,713 | -$20,281 | -$26,302 |
| Operating Expenses | $311,702 | $279,762 | $264,209 | $221,822 |
| Operating Income | $69,888 | $75,579 | $55,378 | $85,501 |
| % Margin | 8% | 9.2% | 6.8% | 12% |
| Other Income/Exp. Net | $4,806 | -$23,056 | $1,574 | $927 |
| Pre-Tax Income | $74,694 | $52,523 | $56,953 | $86,429 |
| Tax Expense | $19,902 | $20,861 | $17,866 | $24,914 |
| Net Income | $54,778 | $31,645 | $39,082 | $61,030 |
| % Margin | 6.2% | 3.8% | 4.8% | 8.6% |
| EPS | 428.54 | 247.62 | 305.34 | 469.78 |
| % Growth | 73.1% | -18.9% | -35% | – |
| EPS Diluted | 427.48 | 246.96 | 304.44 | 468.36 |
| Weighted Avg Shares Out | 128 | 128 | 128 | 130 |
| Weighted Avg Shares Out Dil | 128 | 128 | 128 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,925 | $5,881 | $6,306 | $4,079 |
| Interest Expense | $1,595 | $3,441 | $4,983 | $3,338 |
| Depreciation & Amortization | $52,686 | $47,537 | $42,575 | $38,700 |
| EBITDA | $128,975 | $103,501 | $103,329 | $123,383 |
| % Margin | 14.7% | 12.6% | 12.7% | 17.4% |