Broad Street Realty, Inc.
BRST · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $41 | $42 | $33 | $25 |
| % Growth | -2% | 28% | 30% | – |
| Cost of Goods Sold | $14 | $14 | $11 | $8 |
| Gross Profit | $28 | $29 | $22 | $18 |
| % Margin | 66.7% | 67.8% | 67.9% | 70.3% |
| R&D Expenses | $0 | $0 | -$0 | -$0 |
| G&A Expenses | $12 | $12 | $14 | $11 |
| SG&A Expenses | $12 | $12 | $14 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16 | $11 | $17 | $13 |
| Operating Expenses | $28 | $23 | $31 | $24 |
| Operating Income | -$0 | $5 | -$9 | -$6 |
| % Margin | -0.7% | 12.8% | -26.1% | -24.2% |
| Other Income/Exp. Net | -$14 | -$16 | -$13 | -$8 |
| Pre-Tax Income | -$15 | -$11 | -$22 | -$14 |
| Tax Expense | $0 | -$4 | -$6 | -$4 |
| Net Income | -$11 | -$21 | -$16 | -$11 |
| % Margin | -25.5% | -50.9% | -49.4% | -42.4% |
| EPS | -0.8 | -0.6 | -0.47 | -0.35 |
| % Growth | -33.3% | -27.7% | -34.3% | – |
| EPS Diluted | -0.8 | -0.6 | -0.47 | -0.35 |
| Weighted Avg Shares Out | 36 | 36 | 32 | 27 |
| Weighted Avg Shares Out Dil | 36 | 36 | 32 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $18 | $19 | $13 | $10 |
| Depreciation & Amortization | $15 | $19 | $42 | $31 |
| EBITDA | $15 | $16 | $10 | $9 |
| % Margin | 36.8% | 38.7% | 30.2% | 35.7% |