Brightstar Lottery
BRSL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,512 | $2,529 | $2,597 | $4,089 |
| % Growth | -0.7% | -2.6% | -36.5% | – |
| Cost of Goods Sold | $1,344 | $1,319 | $1,400 | $2,131 |
| Gross Profit | $1,168 | $1,210 | $1,197 | $1,958 |
| % Margin | 46.5% | 47.8% | 46.1% | 47.9% |
| R&D Expenses | $45 | $37 | $45 | $238 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $393 | $407 | $400 | $810 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $44 | $14 | $9 | $8 |
| Operating Expenses | $482 | $458 | $454 | $1,056 |
| Operating Income | $686 | $752 | $743 | $902 |
| % Margin | 27.3% | 29.7% | 28.6% | 22.1% |
| Other Income/Exp. Net | -$165 | -$264 | $29 | -$373 |
| Pre-Tax Income | $521 | $488 | $772 | $529 |
| Tax Expense | $250 | $223 | $212 | $274 |
| Net Income | $348 | $156 | $275 | $482 |
| % Margin | 13.9% | 6.2% | 10.6% | 11.8% |
| EPS | 1.92 | 0.78 | 1.38 | 2.35 |
| % Growth | 146.2% | -43.5% | -41.3% | – |
| EPS Diluted | 1.9 | 0.77 | 1.37 | 0.32 |
| Weighted Avg Shares Out | 202 | 200 | 202 | 205 |
| Weighted Avg Shares Out Dil | 204 | 203 | 203 | 207 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $10 | $8 | $13 |
| Interest Expense | $214 | $217 | $224 | $355 |
| Depreciation & Amortization | $402 | $415 | $419 | $526 |
| EBITDA | $1,137 | $1,120 | $1,415 | $1,410 |
| % Margin | 45.3% | 44.3% | 54.5% | 34.5% |