Ballistic Recovery Systems Inc.
BRSI · OTC
9/30/2007 | 9/30/2006 | 9/30/2005 | 9/30/2004 | |
|---|---|---|---|---|
| Revenue | $9 | $9 | $8 | $7 |
| % Growth | 2.3% | 13.3% | 23.7% | – |
| Cost of Goods Sold | $8 | $6 | $5 | $4 |
| Gross Profit | $2 | $3 | $3 | $2 |
| % Margin | 16% | 36.2% | 38.3% | 35.2% |
| R&D Expenses | $1 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $3 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $5 | $2 |
| Operating Income | -$2 | $0 | -$2 | $1 |
| % Margin | -19.1% | 1.9% | -21.6% | 7.7% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | -$2 | $0 | -$2 | $0 |
| Tax Expense | -$0 | $0 | -$1 | $0 |
| Net Income | -$2 | $0 | -$1 | $0 |
| % Margin | -17.9% | 0.3% | -13.8% | 4.6% |
| EPS | -0.16 | 0.004 | -0.15 | 0.05 |
| % Growth | -4,671.4% | 102.3% | -400% | – |
| EPS Diluted | -0.16 | 0.004 | -0.15 | 0.04 |
| Weighted Avg Shares Out | 10 | 8 | 7 | 7 |
| Weighted Avg Shares Out Dil | 10 | 8 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$2 | $0 | -$2 | $1 |
| % Margin | -16.9% | 5.1% | -18.8% | 9.5% |