Brooge Energy Limited
BROG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $76 | $106 | $82 | $42 |
| % Growth | -27.6% | 29.6% | 95.3% | – |
| Cost of Goods Sold | $30 | $24 | $25 | $15 |
| Gross Profit | $47 | $82 | $57 | $27 |
| % Margin | 60.8% | 77.5% | 69.7% | 64.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $11 | $13 | $7 |
| SG&A Expenses | $17 | $15 | $16 | $7 |
| Sales & Mktg Exp. | $3 | $4 | $3 | $0 |
| Other Operating Expenses | -$3 | $18 | $0 | $0 |
| Operating Expenses | $14 | $34 | $15 | $7 |
| Operating Income | $33 | $49 | $41 | $25 |
| % Margin | 43% | 46.1% | 50.4% | 61% |
| Other Income/Exp. Net | -$28 | -$97 | -$14 | $6 |
| Pre-Tax Income | $4 | -$48 | $27 | $26 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $4 | -$48 | $27 | $13 |
| % Margin | 5.8% | -45.7% | 33.4% | 30.7% |
| EPS | 0.05 | -0.55 | 0.31 | 0.15 |
| % Growth | 109.1% | -277.4% | 106.7% | – |
| EPS Diluted | 0.05 | -0.55 | 0.31 | 0.15 |
| Weighted Avg Shares Out | 88 | 88 | 88 | 88 |
| Weighted Avg Shares Out Dil | 88 | 88 | 88 | 88 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $25 | $21 | $25 | $7 |
| Depreciation & Amortization | $13 | $13 | $14 | $8 |
| EBITDA | $42 | -$15 | $66 | $33 |
| % Margin | 55.2% | -14.2% | 81.2% | 80% |