Brown & Brown, Inc.
BRO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $28,769,640 | $19,967,688 | $15,843,429 | $19,398,967 |
| - Cash | $675,000 | $700,000 | $650,000 | $693,200 |
| + Debt | $4,060,000 | $4,020,000 | $4,183,000 | $2,246,300 |
| Enterprise Value | $32,154,640 | $23,287,688 | $19,376,429 | $20,952,067 |
| Revenue | $4,705,000 | $4,199,000 | $3,563,000 | $3,047,500 |
| % Growth | 12.1% | 17.9% | 16.9% | – |
| Gross Profit | $2,299,000 | $2,012,000 | $1,746,000 | $1,410,600 |
| % Margin | 48.9% | 47.9% | 49% | 46.3% |
| EBITDA | $1,726,000 | $1,549,000 | $1,210,000 | $980,700 |
| % Margin | 36.7% | 36.9% | 34% | 32.2% |
| Net Income | $993,000 | $870,500 | $671,800 | $587,100 |
| % Margin | 21.1% | 20.7% | 18.9% | 19.3% |
| EPS Diluted | 3.46 | 3.05 | 2.37 | 2.07 |
| % Growth | 13.4% | 28.7% | 14.5% | – |
| Operating Cash Flow | $1,174,000 | $1,010,000 | $881,000 | $808,800 |
| Capital Expenditures | -$82,000 | -$69,000 | -$52,000 | -$45,000 |
| Free Cash Flow | $1,092,000 | $941,000 | $829,000 | $763,800 |