Brown & Brown, Inc.
BRO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $675 | $700 | $650 | $693 |
| Short-Term Investments | $10 | $11 | $12 | $13 |
| Receivables | $3,538 | $2,040 | $2,355 | $1,279 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $2,701 | $2,379 | $1,979 | $1,345 |
| Total Curr. Assets | $6,924 | $5,130 | $4,996 | $3,330 |
| Property Plant & Equip (Net) | $519 | $469 | $455 | $409 |
| Goodwill | $7,970 | $7,341 | $6,674 | $4,737 |
| Intangibles | $1,814 | $1,621 | $1,595 | $1,082 |
| Long-Term Investments | $19 | $21 | $22 | $31 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $366 | $301 | $231 | $207 |
| Total NC Assets | $10,688 | $9,753 | $8,978 | $6,465 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $17,612 | $14,883 | $13,974 | $9,795 |
| Liabilities | – | – | – | – |
| Payables | $373 | $459 | $287 | $243 |
| Short-Term Debt | $272 | $614 | $296 | $86 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $657 | $540 | $492 | $460 |
| Other Curr. Liab. | $5,012 | $3,343 | $3,522 | $1,879 |
| Total Curr. Liab. | $6,314 | $4,956 | $4,597 | $2,667 |
| LT Debt | $3,788 | $3,406 | $3,887 | $2,160 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $711 | $616 | $584 | $0 |
| Other NC Liab. | $362 | $326 | $299 | $771 |
| Total NC Liab. | $4,861 | $4,348 | $4,770 | $2,931 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $236 | $224 | $241 | $223 |
| Total Liabilities | $11,175 | $9,304 | $9,367 | $5,599 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $31 | $30 | $30 | $30 |
| Retained Earnings | $6,128 | $5,289 | $4,553 | $4,001 |
| AOCI | -$109 | -$19 | -$148 | -$9 |
| Other Equity | $370 | $279 | $172 | $176 |
| Total Equity | $6,437 | $5,579 | $4,607 | $4,197 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $17 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $17,612 | $14,883 | $13,974 | $9,795 |
| Net Debt | $3,385 | $3,320 | $3,533 | $1,553 |