BRC Inc.
BRCC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $391 | $396 | $301 | $233 |
| % Growth | -1% | 31.3% | 29.3% | – |
| Cost of Goods Sold | $230 | $270 | $202 | $143 |
| Gross Profit | $161 | $125 | $99 | $90 |
| % Margin | 41.2% | 31.7% | 32.9% | 38.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $113 | $143 | $129 | $65 |
| SG&A Expenses | $149 | $173 | $167 | $101 |
| Sales & Mktg Exp. | $36 | $31 | $38 | $36 |
| Other Operating Expenses | $8 | $2 | $0 | $0 |
| Operating Expenses | $157 | $176 | $167 | $101 |
| Operating Income | $4 | -$50 | -$68 | -$12 |
| % Margin | 1% | -12.7% | -22.5% | -5% |
| Other Income/Exp. Net | -$11 | -$6 | -$270 | -$2 |
| Pre-Tax Income | -$7 | -$57 | -$338 | -$14 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$17 | -$83 | -$14 |
| % Margin | -0.8% | -4.2% | -27.5% | -5.9% |
| EPS | -0.042 | -0.27 | -6.6 | -0.098 |
| % Growth | 84.6% | 95.9% | -6,662.3% | – |
| EPS Diluted | -0.042 | -0.27 | -6.6 | -0.098 |
| Weighted Avg Shares Out | 71 | 61 | 51 | 142 |
| Weighted Avg Shares Out Dil | 71 | 61 | 51 | 142 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11 | $6 | $2 | $2 |
| Depreciation & Amortization | $10 | $7 | $4 | $2 |
| EBITDA | $14 | -$43 | -$64 | -$9 |
| % Margin | 3.6% | -10.9% | -21.3% | -4.1% |