Brain+ A/S
BRAINP.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 12,789 | DKK 7,588 | DKK 31,982 | DKK 27,301 |
| - Cash | DKK 57 | DKK 3,091 | DKK 6,402 | DKK 9,993 |
| + Debt | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Enterprise Value | DKK 12,732 | DKK 4,496 | DKK 25,580 | DKK 17,308 |
| Revenue | DKK 7,859 | DKK 2,352 | DKK 2,643 | DKK 3,992 |
| % Growth | 234.1% | -11% | -33.8% | – |
| Gross Profit | DKK 7,859 | DKK 2,352 | DKK 3,233 | DKK 3,992 |
| % Margin | 100% | 100% | 122.3% | 100% |
| EBITDA | -DKK 11,647 | -DKK 14,854 | -DKK 11,081 | -DKK 7,152 |
| % Margin | -148.2% | -631.4% | -419.3% | -179.1% |
| Net Income | -DKK 12,045 | -DKK 19,125 | -DKK 9,680 | -DKK 7,080 |
| % Margin | -153.3% | -813% | -366.2% | -177.3% |
| EPS Diluted | -0.088 | -0.49 | -0.52 | -0.89 |
| % Growth | 82% | 5.8% | 41.6% | – |
| Operating Cash Flow | -DKK 9,250 | -DKK 13,707 | -DKK 4,025 | -DKK 8,382 |
| Capital Expenditures | -DKK 4,178 | -DKK 3,513 | -DKK 5,024 | -DKK 7,358 |
| Free Cash Flow | -DKK 13,429 | -DKK 17,220 | -DKK 9,049 | -DKK 15,741 |