B.P. Marsh & Partners PLC
BPM.L · LSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | £118 | £51 | £32 | £23 |
| % Growth | 130.1% | 58.6% | 40.8% | – |
| Cost of Goods Sold | £0 | £44 | £0 | £0 |
| Gross Profit | £118 | £7 | £32 | £23 |
| % Margin | 100% | 14.4% | 100% | 100% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £14 | £8 | £5 | £5 |
| SG&A Expenses | £14 | £8 | £5 | £5 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£0 | -£0 | -£1 |
| Operating Expenses | £14 | £8 | £5 | £4 |
| Operating Income | £105 | £43 | £28 | £19 |
| % Margin | 88.4% | 83.4% | 85.2% | 84.5% |
| Other Income/Exp. Net | £0 | £1 | £0 | -£0 |
| Pre-Tax Income | £105 | £44 | £28 | £19 |
| Tax Expense | £5 | £1 | £4 | £2 |
| Net Income | £99 | £43 | £24 | £17 |
| % Margin | 84% | 82.6% | 73.5% | 75.9% |
| EPS | 2.7 | 1.15 | 0.66 | 0.49 |
| % Growth | 134.8% | 74.2% | 34.7% | – |
| EPS Diluted | 2.56 | 1.14 | 0.64 | 0.47 |
| Weighted Avg Shares Out | 37 | 37 | 36 | 36 |
| Weighted Avg Shares Out Dil | 39 | 37 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | £5 | £2 | £1 | £1 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £0 | £0 | £0 | £0 |
| EBITDA | £105 | £43 | £28 | £20 |
| % Margin | 88.4% | 84.5% | 85.3% | 85.8% |