BPI Energy Holdings, Inc
BPIGF · OTC
7/31/2008 | 7/31/2007 | 7/31/2006 | 7/31/2005 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$21 | -$9 | -$5 |
| Dep. & Amort. | – | $13 | $1 | $0 |
| Deferred Tax | – | $0 | $0 | -$1 |
| Stock-Based Comp. | – | $0 | $0 | $0 |
| Change in WC | – | $1 | $0 | $2 |
| Other Non-Cash | – | $2 | $1 | $3 |
| Operating Cash Flow | – | -$5 | -$7 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$10 | -$15 | -$7 |
| Net Acquisitions | – | $0 | $0 | -$1 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $1 | $0 |
| Other Inv. Act. | – | $0 | $0 | -$0 |
| Investing Cash Flow | – | -$10 | -$15 | -$8 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | -$0 | -$0 | -$0 |
| Stock Issued | – | $9 | $33 | $15 |
| Stock Repurch. | – | -$0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | -$1 | -$0 | $0 |
| Financing Cash Flow | – | $8 | $33 | $15 |
| Forex Effect | – | $0 | $0 | $0 |
| Net Chg. in Cash | – | -$8 | $12 | $6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $19 | $7 | $1 |
| End Cash | – | $11 | $19 | $7 |
| Free Cash Flow | – | -$16 | -$22 | -$8 |