Bodycote plc
BOY.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £757 | £803 | £744 | £616 |
| % Growth | -5.7% | 7.9% | 20.8% | – |
| Cost of Goods Sold | £648 | £694 | £474 | £390 |
| Gross Profit | £109 | £108 | £270 | £226 |
| % Margin | 14.4% | 13.5% | 36.3% | 36.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £151 | £139 |
| SG&A Expenses | £0 | £1 | £175 | £156 |
| Sales & Mktg Exp. | £0 | £0 | £21 | £17 |
| Other Operating Expenses | £71 | -£12 | £0 | -£11 |
| Operating Expenses | £71 | -£11 | £175 | £146 |
| Operating Income | £38 | £119 | £102 | £84 |
| % Margin | 5% | 14.9% | 13.7% | 13.6% |
| Other Income/Exp. Net | -£10 | -£8 | -£7 | -£6 |
| Pre-Tax Income | £28 | £112 | £95 | £78 |
| Tax Expense | £8 | £25 | £21 | £18 |
| Net Income | £20 | £86 | £74 | £60 |
| % Margin | 2.6% | 10.7% | 9.9% | 9.7% |
| EPS | 0.11 | 0.45 | 0.39 | 0.31 |
| % Growth | -75.6% | 15.4% | 25.8% | – |
| EPS Diluted | 0.11 | 0.45 | 0.39 | 0.31 |
| Weighted Avg Shares Out | 187 | 190 | 191 | 191 |
| Weighted Avg Shares Out Dil | 187 | 191 | 191 | 191 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £7 | £8 | £7 | £7 |
| Depreciation & Amortization | £86 | £82 | £84 | £84 |
| EBITDA | £124 | £202 | £187 | £168 |
| % Margin | 16.4% | 25.1% | 25.1% | 27.2% |