Boxlight Corporation
BOXL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $136 | $177 | $222 | $185 |
| % Growth | -23.1% | -20.3% | 19.8% | – |
| Cost of Goods Sold | $89 | $113 | $157 | $139 |
| Gross Profit | $47 | $63 | $65 | $47 |
| % Margin | 34.5% | 35.8% | 29.2% | 25.1% |
| R&D Expenses | $4 | $3 | $2 | $2 |
| G&A Expenses | $62 | $61 | $59 | $47 |
| SG&A Expenses | $62 | $61 | $59 | $47 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $25 | $0 | $0 |
| Operating Expenses | $66 | $90 | $62 | $49 |
| Operating Income | -$19 | -$26 | $3 | -$3 |
| % Margin | -14.3% | -14.9% | 1.4% | -1.4% |
| Other Income/Exp. Net | -$11 | -$11 | -$7 | -$8 |
| Pre-Tax Income | -$30 | -$37 | -$4 | -$10 |
| Tax Expense | -$2 | $2 | $0 | $3 |
| Net Income | -$28 | -$39 | -$4 | -$14 |
| % Margin | -20.9% | -22.2% | -1.7% | -7.5% |
| EPS | -12.59 | -21.4 | -2.15 | -9.4 |
| % Growth | 41.2% | -895.3% | 77.1% | – |
| EPS Diluted | -12.59 | -21.4 | -2.15 | -9.4 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 1 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10 | $11 | $10 | $3 |
| Depreciation & Amortization | $21 | $9 | $9 | $7 |
| EBITDA | $1 | -$18 | $15 | $0 |
| % Margin | 0.4% | -10% | 6.9% | 0% |