Bouygues S.A.
BOUYY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56,752 | $56,056 | $44,322 | $37,589 |
| % Growth | 1.2% | 26.5% | 17.9% | – |
| Cost of Goods Sold | $25,434 | $26,013 | $19,311 | $16,740 |
| Gross Profit | $31,318 | $30,043 | $25,011 | $20,849 |
| % Margin | 55.2% | 53.6% | 56.4% | 55.5% |
| R&D Expenses | $0 | $0 | $63 | $41 |
| G&A Expenses | $0 | $0 | $10,572 | $8,614 |
| SG&A Expenses | $26,156 | $25,442 | $10,572 | $8,614 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,920 | $2,488 | $1,845 | $1,346 |
| Operating Expenses | $29,076 | $27,930 | $22,967 | $18,711 |
| Operating Income | $2,242 | $2,113 | $1,872 | $1,733 |
| % Margin | 4% | 3.8% | 4.2% | 4.6% |
| Other Income/Exp. Net | -$403 | -$365 | -$317 | $4 |
| Pre-Tax Income | $1,839 | $1,748 | $1,553 | $1,737 |
| Tax Expense | $617 | $547 | $424 | $432 |
| Net Income | $1,058 | $1,040 | $973 | $1,125 |
| % Margin | 1.9% | 1.9% | 2.2% | 3% |
| EPS | 0.56 | 0.55 | 0.51 | 0.59 |
| % Growth | 1.8% | 7.8% | -13.6% | – |
| EPS Diluted | 0.56 | 0.55 | 0.51 | 0.59 |
| Weighted Avg Shares Out | 1,889 | 1,879 | 1,906 | 1,907 |
| Weighted Avg Shares Out Dil | 1,889 | 1,880 | 1,906 | 1,910 |
| Supplemental Information | – | – | – | – |
| Interest Income | $166 | $40 | $29 | $19 |
| Interest Expense | $499 | $474 | $291 | $228 |
| Depreciation & Amortization | $3,074 | $2,915 | $2,674 | $2,418 |
| EBITDA | $5,412 | $5,137 | $4,531 | $4,383 |
| % Margin | 9.5% | 9.2% | 10.2% | 11.7% |