Bouvet ASA
BOUV.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 834 | NOK 482 | NOK 367 | NOK 476 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 475 | NOK 630 | NOK 563 | NOK 396 |
| Inventory | NOK 30 | NOK 51 | NOK 18 | NOK 45 |
| Other Curr. Assets | NOK 0 | NOK 78 | NOK 59 | NOK 45 |
| Total Curr. Assets | NOK 1,339 | NOK 1,223 | NOK 1,084 | NOK 1,027 |
| Property Plant & Equip (Net) | NOK 367 | NOK 379 | NOK 279 | NOK 257 |
| Goodwill | NOK 54 | NOK 54 | NOK 33 | NOK 33 |
| Intangibles | NOK 26 | NOK 50 | NOK 43 | NOK 37 |
| Long-Term Investments | NOK 2 | NOK 0 | NOK 2 | NOK 2 |
| Tax Assets | NOK 13 | NOK 7 | NOK 5 | NOK 4 |
| Other NC Assets | NOK 0 | NOK 2 | NOK 0 | NOK 0 |
| Total NC Assets | NOK 462 | NOK 493 | NOK 361 | NOK 333 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,801 | NOK 1,716 | NOK 1,445 | NOK 1,360 |
| Liabilities | – | – | – | – |
| Payables | NOK 81 | NOK 120 | NOK 38 | NOK 59 |
| Short-Term Debt | NOK 73 | NOK 67 | NOK 50 | NOK 271 |
| Tax Payable | NOK 115 | NOK 95 | NOK 83 | NOK 69 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 5 | NOK 629 |
| Other Curr. Liab. | NOK 819 | NOK 716 | NOK 634 | NOK 564 |
| Total Curr. Liab. | NOK 1,088 | NOK 998 | NOK 809 | NOK 743 |
| LT Debt | NOK 243 | NOK 254 | NOK 179 | NOK 168 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 6 | NOK 6 | NOK 0 | NOK 0 |
| Total NC Liab. | NOK 248 | NOK 259 | NOK 179 | NOK 168 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 316 | NOK 321 | NOK 229 | NOK 210 |
| Total Liabilities | NOK 1,336 | NOK 1,257 | NOK 988 | NOK 911 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 10 | NOK 10 | NOK 10 | NOK 10 |
| Retained Earnings | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| AOCI | NOK 454 | NOK 443 | NOK 441 | NOK 384 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 51 |
| Total Equity | NOK 465 | NOK 453 | NOK 452 | NOK 446 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 5 | NOK 5 | NOK 4 |
| Total Liab. & Tot. Equity | NOK 1,801 | NOK 1,716 | NOK 1,445 | NOK 1,360 |
| Net Debt | -NOK 519 | -NOK 161 | -NOK 138 | -NOK 36 |