Bolsa Mexicana de Valores, S.A.B. de C.V.
BOMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,918 | $3,684 | $3,914 | $3,715 |
| % Growth | 6.4% | -5.9% | 5.4% | – |
| Cost of Goods Sold | $1,391 | $1,797 | $1,238 | $1,172 |
| Gross Profit | $2,527 | $1,887 | $2,677 | $2,543 |
| % Margin | 64.5% | 51.2% | 68.4% | 68.5% |
| R&D Expenses | $0 | $363 | $0 | $0 |
| G&A Expenses | $181 | $170 | $181 | $186 |
| SG&A Expenses | $181 | $170 | $181 | $186 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $186 | -$665 | $212 | $180 |
| Operating Expenses | $368 | -$132 | $393 | $366 |
| Operating Income | $2,159 | $2,019 | $2,283 | $2,177 |
| % Margin | 55.1% | 54.8% | 58.3% | 58.6% |
| Other Income/Exp. Net | $400 | $408 | $257 | $157 |
| Pre-Tax Income | $2,559 | $2,427 | $2,541 | $2,334 |
| Tax Expense | $751 | $744 | $694 | $602 |
| Net Income | $1,637 | $1,508 | $1,662 | $1,597 |
| % Margin | 41.8% | 40.9% | 42.5% | 43% |
| EPS | 2.89 | 2.62 | 2.87 | 2.71 |
| % Growth | 10.3% | -8.7% | 5.9% | – |
| EPS Diluted | 2.89 | 2.62 | 2.87 | 2.71 |
| Weighted Avg Shares Out | 566 | 570 | 579 | 590 |
| Weighted Avg Shares Out Dil | 566 | 570 | 579 | 590 |
| Supplemental Information | – | – | – | – |
| Interest Income | $368 | $395 | $272 | $137 |
| Interest Expense | $25 | $13 | $11 | $13 |
| Depreciation & Amortization | $229 | $227 | $219 | $232 |
| EBITDA | $2,813 | $2,667 | $2,772 | $2,579 |
| % Margin | 71.8% | 72.4% | 70.8% | 69.4% |