Bank of Idaho Holding Company
BOID · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $151,544 | $119,596 | $109,969 | $79,792 |
| - Cash | $80,990 | $42,860 | $48,562 | $110,471 |
| + Debt | $59,653 | $67,532 | $30,799 | $27,806 |
| Enterprise Value | $130,207 | $144,268 | $92,206 | -$2,874 |
| Revenue | $54,297 | $63,564 | $40,948 | $34,383 |
| % Growth | -14.6% | 55.2% | 19.1% | – |
| Gross Profit | $54,297 | $63,565 | $40,948 | $34,383 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | $18,269 | -$965 | -$377 | -$315 |
| % Margin | 33.6% | -1.5% | -0.9% | -0.9% |
| Net Income | $13,630 | $8,512 | $6,044 | $6,006 |
| % Margin | 25.1% | 13.4% | 14.8% | 17.5% |
| EPS Diluted | 3.04 | 1.91 | 1.59 | 2.33 |
| % Growth | 59.2% | 20.1% | -31.8% | – |
| Operating Cash Flow | $23,408 | $11,812 | $21,535 | $18,986 |
| Capital Expenditures | $0 | -$1,862 | -$3,000 | -$278 |
| Free Cash Flow | $0 | $9,950 | $18,535 | $18,708 |