Boiron S.A.
BOI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €488 | €493 | €534 | €455 |
| % Growth | -1.2% | -7.7% | 17.4% | – |
| Cost of Goods Sold | €129 | €135 | €155 | €128 |
| Gross Profit | €359 | €358 | €380 | €328 |
| % Margin | 73.6% | 72.6% | 71.1% | 72% |
| R&D Expenses | €6 | €6 | €6 | €3 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €238 | €233 | €237 | €213 |
| Sales & Mktg Exp. | €238 | €233 | €237 | €213 |
| Other Operating Expenses | €98 | €77 | €73 | €65 |
| Operating Expenses | €343 | €316 | €316 | €281 |
| Operating Income | €16 | €42 | €56 | €37 |
| % Margin | 3.2% | 8.6% | 10.5% | 8.2% |
| Other Income/Exp. Net | -€1 | €5 | €2 | €7 |
| Pre-Tax Income | €15 | €47 | €58 | €45 |
| Tax Expense | €2 | €13 | €14 | €16 |
| Net Income | €11 | €36 | €45 | €29 |
| % Margin | 2.3% | 7.3% | 8.4% | 6.3% |
| EPS | 0.65 | 2.06 | 2.57 | 1.63 |
| % Growth | -68.4% | -19.8% | 57.7% | – |
| EPS Diluted | 0.65 | 2.06 | 2.57 | 1.63 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 18 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €3 | €2 | €1 |
| Interest Expense | €2 | €1 | €2 | €1 |
| Depreciation & Amortization | €30 | €26 | €32 | €33 |
| EBITDA | €45 | €74 | €91 | €79 |
| % Margin | 9.3% | 14.9% | 17.1% | 17.3% |