BranchOut Food Inc.
BOF · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,849 | $4,859 | $5,317 | $4,958 |
| - Cash | $2,329 | $658 | $313 | $620 |
| + Debt | $8,075 | $366 | $7,435 | $3,639 |
| Enterprise Value | $15,594 | $4,567 | $12,439 | $7,977 |
| Revenue | $6,516 | $2,826 | $752 | $716 |
| % Growth | 130.6% | 275.7% | 5.1% | – |
| Gross Profit | $864 | -$96 | -$171 | -$71 |
| % Margin | 13.3% | -3.4% | -22.7% | -9.9% |
| EBITDA | -$3,682 | -$3,267 | -$2,299 | $38 |
| % Margin | -56.5% | -115.6% | -305.7% | 5.3% |
| Net Income | -$4,752 | -$3,926 | -$4,643 | -$660 |
| % Margin | -72.9% | -138.9% | -617.3% | -92.3% |
| EPS Diluted | -0.83 | -0.98 | -3.87 | -0.59 |
| % Growth | 15.3% | 74.7% | -555.9% | – |
| Operating Cash Flow | -$4,860 | -$3,529 | -$2,468 | -$1,083 |
| Capital Expenditures | -$2,847 | -$117 | -$45 | -$695 |
| Free Cash Flow | -$7,707 | -$3,646 | -$2,513 | -$1,778 |