The Beachbody Company, Inc.
BODI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $42 | $55 | $162 | $653 |
| - Cash | $20 | $33 | $80 | $104 |
| + Debt | $22 | $33 | $46 | $7 |
| Enterprise Value | $44 | $54 | $128 | $556 |
| Revenue | $419 | $527 | $692 | $874 |
| % Growth | -20.5% | -23.9% | -20.8% | – |
| Gross Profit | $287 | $323 | $370 | $545 |
| % Margin | 68.6% | 61.3% | 53.4% | 62.4% |
| EBITDA | -$38 | -$80 | -$95 | -$184 |
| % Margin | -9.2% | -15.3% | -13.7% | -21% |
| Net Income | -$72 | -$153 | -$194 | -$228 |
| % Margin | -17.1% | -29% | -28.1% | -26.1% |
| EPS Diluted | -10.51 | -24.47 | -31.5 | -41.5 |
| % Growth | 57% | 22.3% | 24.1% | – |
| Operating Cash Flow | $3 | -$23 | -$47 | -$215 |
| Capital Expenditures | -$5 | -$7 | -$26 | -$78 |
| Free Cash Flow | -$2 | -$29 | -$74 | -$293 |