Banxa Holdings Inc.
BNXAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $287 | $321 | $80 | $61 |
| % Growth | -10.7% | 299.8% | 32.3% | – |
| Cost of Goods Sold | $281 | $292 | $63 | $51 |
| Gross Profit | $5 | $29 | $17 | $21 |
| % Margin | 1.9% | 9% | 21.4% | 34.3% |
| R&D Expenses | $0 | $2 | $2 | $2 |
| G&A Expenses | $0 | $25 | $24 | $30 |
| SG&A Expenses | $8 | $25 | $24 | $32 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $0 | $1 | $2 | $1 |
| Operating Expenses | $8 | $29 | $27 | $35 |
| Operating Income | -$3 | -$0 | -$10 | -$14 |
| % Margin | -0.9% | -0% | -12.7% | -22.9% |
| Other Income/Exp. Net | -$3 | -$4 | $1 | -$3 |
| Pre-Tax Income | -$5 | -$4 | -$10 | -$17 |
| Tax Expense | -$0 | $1 | -$0 | $0 |
| Net Income | -$5 | -$4 | -$9 | -$17 |
| % Margin | -1.7% | -1.3% | -11.6% | -28.4% |
| EPS | -0.11 | -0.094 | -0.21 | -0.38 |
| % Growth | -17.6% | 55.5% | 44.7% | – |
| EPS Diluted | -0.11 | -0.094 | -0.21 | -0.38 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 45 |
| Weighted Avg Shares Out Dil | 46 | 46 | 46 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$3 | -$1 | -$7 | -$16 |
| % Margin | -1.1% | -0.2% | -9.1% | -26.8% |