Brookfield Wealth Solutions Ltd.
BNT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $1,247 | $797 | $501 | -$112 |
| Dep. & Amort. | $206 | $50 | $13 | $0 |
| Deferred Tax | -$150 | $12 | $22 | -$25 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $3,275 | $1,563 | $496 | $1,933 |
| Other Non-Cash | -$9 | -$915 | -$388 | -$108 |
| Operating Cash Flow | $4,569 | $1,507 | $644 | $1,688 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$40 | -$135 | -$24 | -$1 |
| Net Acquisitions | $10,843 | -$274 | -$4,339 | $0 |
| Inv. Purchases | -$35,367 | -$24,458 | -$19,352 | -$5,428 |
| Inv. Sales/Matur. | $30,622 | $24,045 | $20,763 | $2,101 |
| Other Inv. Act. | -$4,625 | -$987 | -$1,926 | -$643 |
| Investing Cash Flow | $1,433 | -$1,809 | -$4,878 | -$3,971 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$131 | -$170 | $2,542 | $1,238 |
| Stock Issued | $4 | $0 | $450 | $1,410 |
| Stock Repurch. | -$14 | -$5 | -$6 | -$8 |
| Dividends Paid | $0 | -$5 | -$6 | -$8 |
| Other Fin. Act. | $2,063 | $2,645 | $3,014 | $8 |
| Financing Cash Flow | $1,922 | $2,465 | $5,994 | $2,640 |
| Forex Effect | $11 | $0 | -$8 | $1 |
| Net Chg. in Cash | $7,935 | $2,163 | $1,752 | $358 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $4,308 | $2,145 | $393 | $35 |
| End Cash | $12,243 | $4,308 | $2,145 | $393 |
| Free Cash Flow | $4,529 | $1,372 | $620 | $1,687 |