Banpu Public Company Limited
BNPJY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,358 | $1,237 | $1,284 | $1,368 |
| % Growth | 9.8% | -3.6% | -6.2% | – |
| Cost of Goods Sold | $1,078 | $984 | $1,000 | $1,021 |
| Gross Profit | $280 | $253 | $284 | $348 |
| % Margin | 20.6% | 20.5% | 22.1% | 25.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $98 | $101 | $90 | $123 |
| SG&A Expenses | $162 | $157 | $149 | $189 |
| Sales & Mktg Exp. | $64 | $56 | $59 | $66 |
| Other Operating Expenses | $70 | $70 | $69 | $92 |
| Operating Expenses | $233 | $228 | $218 | $281 |
| Operating Income | $47 | $25 | $66 | $67 |
| % Margin | 3.5% | 2.1% | 5.2% | 4.9% |
| Other Income/Exp. Net | $19 | -$63 | -$42 | -$49 |
| Pre-Tax Income | $66 | -$37 | $24 | $18 |
| Tax Expense | $10 | -$28 | $13 | $94 |
| Net Income | $33 | -$29 | -$14 | -$69 |
| % Margin | 2.4% | -2.3% | -1.1% | -5% |
| EPS | 1.3 | -0.056 | -0.028 | -0.16 |
| % Growth | 2,421.4% | -100% | 82.5% | – |
| EPS Diluted | 1.3 | -0.056 | -0.028 | -0.16 |
| Weighted Avg Shares Out | 25 | 501 | 501 | 426 |
| Weighted Avg Shares Out Dil | 25 | 501 | 501 | 426 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $12 | $14 | $15 |
| Interest Expense | $86 | $92 | $84 | $93 |
| Depreciation & Amortization | $131 | $184 | $130 | $134 |
| EBITDA | $283 | $234 | $235 | $279 |
| % Margin | 20.8% | 18.9% | 18.3% | 20.4% |