Banpu Public Company Limited
BNPJY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $838 | $2,496 | $2,089 | $2,237 |
| - Cash | $1,596 | $1,575 | $2,154 | $1,184 |
| + Debt | $6,211 | $6,542 | $6,068 | $6,043 |
| Enterprise Value | $5,453 | $7,463 | $6,003 | $7,096 |
| Revenue | $5,148 | $5,159 | $7,693 | $4,124 |
| % Growth | -0.2% | -32.9% | 86.6% | – |
| Gross Profit | $1,248 | $1,493 | $4,077 | $1,731 |
| % Margin | 24.2% | 28.9% | 53% | 42% |
| EBITDA | $1,189 | $1,437 | $3,034 | $1,053 |
| % Margin | 23.1% | 27.9% | 39.4% | 25.5% |
| Net Income | -$24 | $160 | $1,162 | $492 |
| % Margin | -0.5% | 3.1% | 15.1% | 11.9% |
| EPS Diluted | -0.056 | 0.36 | 5 | 1.5 |
| % Growth | -115.6% | -92.8% | 233.3% | – |
| Operating Cash Flow | $535 | $122 | $1,832 | $809 |
| Capital Expenditures | -$345 | -$328 | -$284 | -$281 |
| Free Cash Flow | $190 | -$206 | $1,548 | $528 |