BlueNord ASA
BNOR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,528,240 | NOK 1,320,480 | NOK 1,005,655 | NOK 419,450 |
| - Cash | NOK 250,600 | NOK 166,700 | NOK 268,400 | NOK 122,600 |
| + Debt | NOK 1,370,900 | NOK 1,191,600 | NOK 1,119,600 | NOK 1,179,300 |
| Enterprise Value | NOK 2,648,540 | NOK 2,345,380 | NOK 1,856,855 | NOK 1,476,150 |
| Revenue | NOK 702,300 | NOK 795,100 | NOK 966,900 | NOK 565,300 |
| % Growth | -11.7% | -17.8% | 71% | – |
| Gross Profit | NOK 256,500 | NOK 352,400 | NOK 510,100 | NOK 160,300 |
| % Margin | 36.5% | 44.3% | 52.8% | 28.4% |
| EBITDA | NOK 256,800 | NOK 365,000 | NOK 480,100 | NOK 206,200 |
| % Margin | 36.6% | 45.9% | 49.7% | 36.5% |
| Net Income | -NOK 70,800 | NOK 109,800 | -NOK 8,800 | -NOK 53,200 |
| % Margin | -10.1% | 13.8% | -0.9% | -9.4% |
| EPS Diluted | -0.23 | 5.73 | -3.39 | -18.9 |
| % Growth | -104% | 269% | 82.1% | – |
| Operating Cash Flow | NOK 308,500 | NOK 249,900 | NOK 561,300 | NOK 49,800 |
| Capital Expenditures | -NOK 251,800 | -NOK 311,100 | -NOK 244,000 | -NOK 228,100 |
| Free Cash Flow | NOK 56,700 | -NOK 61,200 | NOK 317,300 | -NOK 178,300 |