BOC Hong Kong (Holdings) Limited
BNKHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $71,843 | $59,160 | $51,866 | $46,834 |
| % Growth | 21.4% | 14.1% | 10.7% | – |
| Cost of Goods Sold | $0 | -$93,258 | $25,020 | $8,357 |
| Gross Profit | $71,843 | $152,418 | $53,003 | $65,283 |
| % Margin | 100% | 257.6% | 102.2% | 139.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45 | $32 | $39 | $34 |
| SG&A Expenses | $45 | $32 | $14,259 | $13,847 |
| Sales & Mktg Exp. | $0 | $0 | $14,220 | $13,813 |
| Other Operating Expenses | $19,588 | $28,714 | $0 | $21,468 |
| Operating Expenses | $19,633 | $28,746 | $14,259 | $35,315 |
| Operating Income | $52,210 | $44,090 | $37,607 | $32,987 |
| % Margin | 72.7% | 74.5% | 72.5% | 70.4% |
| Other Income/Exp. Net | -$5,456 | -$3,176 | -$4,445 | -$3,019 |
| Pre-Tax Income | $46,754 | $40,914 | $33,162 | $29,968 |
| Tax Expense | $7,636 | $6,057 | $5,950 | $4,969 |
| Net Income | $38,233 | $32,723 | $27,330 | $24,348 |
| % Margin | 53.2% | 55.3% | 52.7% | 52% |
| EPS | 3.62 | 3.1 | 2.45 | 2.17 |
| % Growth | 16.8% | 26.5% | 12.9% | – |
| EPS Diluted | 3.62 | 3.1 | 2.45 | 2.17 |
| Weighted Avg Shares Out | 10,573 | 10,573 | 10,573 | 10,573 |
| Weighted Avg Shares Out Dil | 10,573 | 10,573 | 10,573 | 10,573 |
| Supplemental Information | – | – | – | – |
| Interest Income | $139,439 | $128,489 | $63,834 | $40,298 |
| Interest Expense | $87,105 | $77,411 | $25,020 | $8,357 |
| Depreciation & Amortization | $2,867 | $2,919 | $3,001 | $3,039 |
| EBITDA | $0 | $44,072 | $36,502 | $33,220 |
| % Margin | 0% | 74.5% | 70.4% | 70.9% |