Savencia S.A.
BNGRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,140 | $6,791 | $6,551 | $5,610 |
| % Growth | 5.1% | 3.7% | 16.8% | – |
| Cost of Goods Sold | $4,727 | $4,583 | $6,272 | $5,319 |
| Gross Profit | $2,412 | $2,208 | $279 | $291 |
| % Margin | 33.8% | 32.5% | 4.3% | 5.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $541 |
| SG&A Expenses | $0 | $1,183 | $1,156 | $1,076 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $535 |
| Other Operating Expenses | $2,209 | $856 | $867 | $827 |
| Operating Expenses | $2,209 | $2,039 | $2,024 | $1,903 |
| Operating Income | $204 | $169 | $163 | $173 |
| % Margin | 2.9% | 2.5% | 2.5% | 3.1% |
| Other Income/Exp. Net | -$29 | -$13 | -$20 | -$16 |
| Pre-Tax Income | $175 | $156 | $143 | $157 |
| Tax Expense | $49 | $50 | $57 | $64 |
| Net Income | $107 | $96 | $68 | $83 |
| % Margin | 1.5% | 1.4% | 1% | 1.5% |
| EPS | 8 | 7.17 | 5.01 | 6.05 |
| % Growth | 11.6% | 43.1% | -17.2% | – |
| EPS Diluted | 8 | 7.17 | 5.01 | 6.03 |
| Weighted Avg Shares Out | 13 | 13 | 14 | 14 |
| Weighted Avg Shares Out Dil | 13 | 13 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49 | $42 | $14 | $7 |
| Interest Expense | $71 | $60 | $38 | $28 |
| Depreciation & Amortization | $219 | $202 | $197 | $193 |
| EBITDA | $465 | $413 | $373 | $439 |
| % Margin | 6.5% | 6.1% | 5.7% | 7.8% |