Bonterra Energy Corp.
BNE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | -CA$2 | -CA$0 |
| Short-Term Investments | CA$0 | CA$2 | CA$2 | CA$0 |
| Receivables | CA$26 | CA$25 | CA$33 | CA$24 |
| Inventory | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Curr. Assets | CA$5 | CA$9 | CA$8 | CA$6 |
| Total Curr. Assets | CA$32 | CA$37 | CA$44 | CA$31 |
| Property Plant & Equip (Net) | CA$936 | CA$931 | CA$875 | CA$905 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$1 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$7 | CA$0 | CA$0 | CA$9 |
| Total NC Assets | CA$943 | CA$931 | CA$875 | CA$914 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$975 | CA$968 | CA$920 | CA$946 |
| Liabilities | – | – | – | – |
| Payables | CA$24 | CA$31 | CA$28 | CA$25 |
| Short-Term Debt | CA$19 | CA$19 | CA$20 | CA$163 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$11 |
| Other Curr. Liab. | CA$18 | CA$8 | CA$9 | CA$16 |
| Total Curr. Liab. | CA$61 | CA$57 | CA$57 | CA$204 |
| LT Debt | CA$138 | CA$120 | CA$137 | CA$95 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$129 | CA$131 | CA$128 | CA$109 |
| Other NC Liab. | CA$106 | CA$131 | CA$118 | CA$146 |
| Total NC Liab. | CA$373 | CA$382 | CA$383 | CA$350 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$434 | CA$440 | CA$440 | CA$554 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$783 | CA$783 | CA$782 | CA$773 |
| Retained Earnings | -CA$285 | -CA$295 | -CA$340 | -CA$419 |
| AOCI | CA$6 | CA$6 | CA$1 | -CA$0 |
| Other Equity | CA$36 | CA$34 | CA$32 | CA$32 |
| Total Equity | CA$541 | CA$528 | CA$480 | CA$392 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$975 | CA$968 | CA$920 | CA$946 |
| Net Debt | CA$157 | CA$139 | CA$159 | CA$258 |