Banco de Sabadell, S.A.

BNDSY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$5,711$10,218$4,343$6,117
% Growth-44.1%135.3%-29%
Cost of Goods Sold$0$3,936$1,190$722
Gross Profit$5,711$4,985$4,343$4,064
% Margin100%48.8%100%66.4%
R&D Expenses$0$0$0$0
G&A Expenses$762$720$695$709
SG&A Expenses$867$816$767$788
Sales & Mktg Exp.$105$97$72$79
Other Operating Expenses$2,084$2,056$3,434$2,090
Operating Expenses$2,951$2,872$4,201$2,879
Operating Income$2,514$2,113$1,574$620
% Margin44%20.7%36.3%10.1%
Other Income/Exp. Net-$245-$222-$301-$566
Pre-Tax Income$2,514$1,891$1,273$620
Tax Expense$685$557$373$81
Net Income$1,827$1,332$889$530
% Margin32%13%20.5%8.7%
EPS0.640.460.280.15
% Growth39.1%64.3%86.7%
EPS Diluted0.640.460.280.15
Weighted Avg Shares Out2,6882,7012,7972,793
Weighted Avg Shares Out Dil2,6882,7012,7972,793
Supplemental Information
Interest Income$9,713$8,659$3,799$4,148
Interest Expense$4,692$3,936$1,190$722
Depreciation & Amortization$501$519$545$527
EBITDA$3,015$2,410$1,666$1,147
% Margin52.8%23.6%38.4%18.7%