Banco de Sabadell, S.A.
BNDSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,236 | $10,218 | $4,343 | $4,064 |
| % Growth | 10% | 135.3% | 6.8% | – |
| Cost of Goods Sold | $4,692 | $3,936 | $1,190 | $722 |
| Gross Profit | $6,544 | $4,985 | $4,343 | $4,064 |
| % Margin | 58.2% | 48.8% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $762 | $720 | $695 | $709 |
| SG&A Expenses | $867 | $816 | $767 | $788 |
| Sales & Mktg Exp. | $105 | $97 | $72 | $79 |
| Other Operating Expenses | $3,163 | $2,056 | $3,434 | $3,987 |
| Operating Expenses | $4,030 | $2,872 | $4,201 | $4,775 |
| Operating Income | $3,022 | $2,113 | $1,574 | $1,186 |
| % Margin | 26.9% | 20.7% | 36.3% | 29.2% |
| Other Income/Exp. Net | -$508 | -$222 | -$301 | -$566 |
| Pre-Tax Income | $2,514 | $1,891 | $1,273 | $620 |
| Tax Expense | $685 | $557 | $373 | $81 |
| Net Income | $1,827 | $1,332 | $889 | $530 |
| % Margin | 16.3% | 13% | 20.5% | 13% |
| EPS | 0.29 | 0.23 | 0.14 | 0.077 |
| % Growth | 26.1% | 64.3% | 82.1% | – |
| EPS Diluted | 0.32 | 0.23 | 0.14 | 0.077 |
| Weighted Avg Shares Out | 5,969 | 5,401 | 5,594 | 5,586 |
| Weighted Avg Shares Out Dil | 5,376 | 5,401 | 5,594 | 5,586 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,713 | $8,659 | $4,989 | $4,148 |
| Interest Expense | $4,692 | $3,936 | $1,190 | $722 |
| Depreciation & Amortization | $501 | $519 | $545 | $527 |
| EBITDA | $0 | $0 | $1,818 | $1,147 |
| % Margin | 0% | 0% | 41.9% | 28.2% |