Banco BPM S.p.A.

BNCZF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$10,336$8,841$5,291$4,781
% Growth16.9%67.1%10.7%
Cost of Goods Sold$3,510$3,188$596$409
Gross Profit$6,827$5,653$4,695$4,372
% Margin66%63.9%88.7%91.4%
R&D Expenses$0$0$0$0
G&A Expenses$521$610$627$754
SG&A Expenses$537$626$640$763
Sales & Mktg Exp.$16$15$13$10
Other Operating Expenses$3,693$3,250$3,050$2,955
Operating Expenses$4,230$3,875$3,690$3,718
Operating Income$2,596$1,778$1,005$654
% Margin25.1%20.1%19%13.7%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$2,596$1,778$1,005$654
Tax Expense$676$513$321$85
Net Income$1,920$1,264$685$569
% Margin18.6%14.3%12.9%11.9%
EPS1.270.840.450.38
% Growth51.2%86.7%18.4%
EPS Diluted1.270.840.450.38
Weighted Avg Shares Out1,5581,5081,5091,511
Weighted Avg Shares Out Dil1,5581,5081,5091,511
Supplemental Information
Interest Income$7,228$6,559$2,937$2,425
Interest Expense$3,510$3,188$596$409
Depreciation & Amortization$292$278$312$280
EBITDA$2,888$2,055$1,317$934
% Margin27.9%23.2%24.9%19.5%