Brookfield Corporation
BN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $86,006 | $95,924 | $92,769 | $75,731 |
| % Growth | -10.3% | 3.4% | 22.5% | – |
| Cost of Goods Sold | $67,936 | $81,409 | $78,511 | $64,000 |
| Gross Profit | $18,070 | $14,515 | $14,258 | $11,731 |
| % Margin | 21% | 15.1% | 15.4% | 15.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $76 | $0 | $0 | $116 |
| SG&A Expenses | $76 | $0 | $0 | $116 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $69 | $122 | $0 |
| Operating Expenses | $76 | $69 | $122 | $116 |
| Operating Income | $17,994 | $14,446 | $14,136 | $11,615 |
| % Margin | 20.9% | 15.1% | 15.2% | 15.3% |
| Other Income/Exp. Net | -$15,159 | -$8,330 | -$7,472 | $3,097 |
| Pre-Tax Income | $2,835 | $6,116 | $6,664 | $14,712 |
| Tax Expense | $982 | $1,011 | $1,469 | $2,324 |
| Net Income | $641 | $1,130 | $2,056 | $3,966 |
| % Margin | 0.7% | 1.2% | 2.2% | 5.2% |
| EPS | 0.207 | 0.413 | 0.813 | 1.647 |
| % Growth | -50% | -49.2% | -50.6% | – |
| EPS Diluted | 0.207 | 0.407 | 0.793 | 1.593 |
| Weighted Avg Shares Out | 2,267 | 2,338 | 2,351 | 2,305 |
| Weighted Avg Shares Out Dil | 2,377 | 2,382 | 2,412 | 2,380 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $16,615 | $15,503 | $10,702 | $7,604 |
| Depreciation & Amortization | $9,737 | $9,075 | $7,683 | $6,437 |
| EBITDA | $29,187 | $30,694 | $25,049 | $28,753 |
| % Margin | 33.9% | 32% | 27% | 38% |