Bayerische Motoren Werke AG
BMWYY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $155,498 | $142,610 | $111,239 | $98,990 |
| % Growth | 9% | 28.2% | 12.4% | – |
| Cost of Goods Sold | $118,271 | $118,042 | $89,253 | $85,408 |
| Gross Profit | $37,227 | $24,568 | $21,986 | $13,582 |
| % Margin | 23.9% | 17.2% | 19.8% | 13.7% |
| R&D Expenses | $7,538 | $6,624 | $6,299 | $6,279 |
| G&A Expenses | $4,934 | $4,425 | $3,909 | $3,495 |
| SG&A Expenses | $11,038 | $10,616 | $9,233 | $8,795 |
| Sales & Mktg Exp. | $6,091 | $6,191 | $5,324 | $5,300 |
| Other Operating Expenses | $0 | $214 | $688 | -$43 |
| Operating Expenses | $18,735 | $10,359 | $8,532 | $8,822 |
| Operating Income | $18,492 | $23,963 | $16,378 | $5,650 |
| % Margin | 11.9% | 16.8% | 14.7% | 5.7% |
| Other Income/Exp. Net | -$1,380 | $9,300 | $2,606 | $462 |
| Pre-Tax Income | $17,255 | $23,509 | $16,060 | $5,222 |
| Tax Expense | $4,931 | $4,927 | $3,597 | $1,365 |
| Net Income | $11,290 | $17,941 | $12,382 | $3,775 |
| % Margin | 7.3% | 12.6% | 11.1% | 3.8% |
| EPS | 5.89 | 9.1 | 6.25 | 1.91 |
| % Growth | -35.3% | 45.6% | 227.2% | – |
| EPS Diluted | 5.89 | 9.1 | 6.25 | 1.91 |
| Weighted Avg Shares Out | 1,917 | 1,971 | 1,980 | 1,978 |
| Weighted Avg Shares Out Dil | 1,917 | 1,971 | 1,980 | 1,978 |
| Supplemental Information | – | – | – | – |
| Interest Income | $701 | $903 | $206 | $116 |
| Interest Expense | $656 | $230 | $236 | $458 |
| Depreciation & Amortization | $8,974 | $8,566 | $6,495 | $6,143 |
| EBITDA | $26,726 | $32,305 | $22,791 | $11,819 |
| % Margin | 17.2% | 22.7% | 20.5% | 11.9% |