Braime Group PLC
BMT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £49 | £48 | £45 | £36 |
| % Growth | 1.6% | 7.3% | 23.3% | – |
| Cost of Goods Sold | £26 | £26 | £24 | £19 |
| Gross Profit | £10 | £23 | £21 | £18 |
| % Margin | 20.3% | 46.8% | 47.6% | 48.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £6 | £11 | £10 | £9 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £13 | £7 | £7 | £7 |
| Operating Expenses | £20 | £19 | £17 | £16 |
| Operating Income | £4 | £4 | £4 | £1 |
| % Margin | 7.5% | 7.8% | 9.1% | 3.5% |
| Other Income/Exp. Net | -£0 | -£0 | -£0 | -£0 |
| Pre-Tax Income | £3 | £3 | £4 | £1 |
| Tax Expense | £1 | £1 | £1 | £0 |
| Net Income | £2 | £2 | £3 | £1 |
| % Margin | 4.7% | 4.7% | 6.2% | 1.8% |
| EPS | 1.58 | 1.58 | 1.92 | 0.46 |
| % Growth | 0% | -17.7% | 317.4% | – |
| EPS Diluted | 1.58 | 1.58 | 1.92 | 0.46 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £1 | £0 | £0 | £0 |
| Depreciation & Amortization | £1 | £2 | £2 | £1 |
| EBITDA | £5 | £5 | £6 | £3 |
| % Margin | 10.6% | 11.4% | 12.6% | 7.2% |