Badger Meter, Inc.
BMI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $236 | $238 | $222 | $205 |
| % Growth | -1% | 7.1% | 8.3% | – |
| Cost of Goods Sold | $140 | $140 | $127 | $122 |
| Gross Profit | $96 | $98 | $95 | $83 |
| % Margin | 40.7% | 41.1% | 42.9% | 40.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $44 |
| SG&A Expenses | $50 | $46 | $46 | $44 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $7 | $0 | $0 |
| Operating Expenses | $50 | $53 | $46 | $44 |
| Operating Income | $46 | $45 | $49 | $39 |
| % Margin | 19.6% | 18.8% | 22.2% | 19.1% |
| Other Income/Exp. Net | $1 | $1 | $1 | $3 |
| Pre-Tax Income | $47 | $46 | $51 | $42 |
| Tax Expense | $12 | $11 | $12 | $11 |
| Net Income | $35 | $35 | $38 | $31 |
| % Margin | 14.9% | 14.5% | 17.3% | 15% |
| EPS | 1.19 | 1.18 | 1.31 | 1.05 |
| % Growth | 0.8% | -9.9% | 24.8% | – |
| EPS Diluted | 1.19 | 1.17 | 1.3 | 1.04 |
| Weighted Avg Shares Out | 29 | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 30 | 30 | 30 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $3 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $9 | $8 | $0 |
| EBITDA | $56 | $55 | $58 | $39 |
| % Margin | 23.8% | 22.9% | 26% | 19.1% |