BIM Birlesik Magazalar A.S.
BMBRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $519,567 | $328,442 | $147,716 | $70,527 |
| % Growth | 58.2% | 122.3% | 109.4% | – |
| Cost of Goods Sold | $428,749 | $276,759 | $120,942 | $57,113 |
| Gross Profit | $90,817 | $51,683 | $26,774 | $13,414 |
| % Margin | 17.5% | 15.7% | 18.1% | 19% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,849 | $6,040 | $287 | $228 |
| SG&A Expenses | $11,838 | $11,773 | $3,948 | $1,576 |
| Sales & Mktg Exp. | $5,990 | $5,734 | $3,661 | $1,347 |
| Other Operating Expenses | $73,677 | $39,568 | $13,255 | $7,685 |
| Operating Expenses | $85,515 | $47,723 | $17,204 | $9,260 |
| Operating Income | $5,302 | $3,960 | $9,516 | $4,123 |
| % Margin | 1% | 1.2% | 6.4% | 5.8% |
| Other Income/Exp. Net | $20,632 | $18,085 | -$717 | -$214 |
| Pre-Tax Income | $25,934 | $22,045 | $8,799 | $3,910 |
| Tax Expense | $7,321 | $6,599 | $640 | $959 |
| Net Income | $18,587 | $15,441 | $8,157 | $2,932 |
| % Margin | 3.6% | 4.7% | 5.5% | 4.2% |
| EPS | 31.14 | 25.86 | 13.64 | 4.88 |
| % Growth | 20.4% | 89.6% | 179.5% | – |
| EPS Diluted | 31.14 | 25.86 | 13.64 | 4.88 |
| Weighted Avg Shares Out | 597 | 597 | 598 | 601 |
| Weighted Avg Shares Out Dil | 597 | 597 | 598 | 601 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $1,207 | $108 | $79 |
| Interest Expense | $4,795 | $3,678 | $1,176 | $835 |
| Depreciation & Amortization | $17,213 | $15,004 | $2,593 | $1,803 |
| EBITDA | $47,941 | $34,984 | $12,519 | $6,526 |
| % Margin | 9.2% | 10.7% | 8.5% | 9.3% |