Grupo Bimbo, S.A.B. de C.V.
BMBOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $408,335 | $399,879 | $398,706 | $348,887 |
| % Growth | 2.1% | 0.3% | 14.3% | – |
| Cost of Goods Sold | $193,407 | $194,369 | $193,325 | $163,575 |
| Gross Profit | $214,928 | $205,510 | $205,381 | $185,312 |
| % Margin | 52.6% | 51.4% | 51.5% | 53.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27,536 | $25,860 | $26,172 | $23,339 |
| SG&A Expenses | $175,164 | $165,337 | $166,627 | $150,262 |
| Sales & Mktg Exp. | $147,628 | $139,477 | $140,455 | $126,923 |
| Other Operating Expenses | $6,615 | $4,718 | -$18,792 | -$1,921 |
| Operating Expenses | $181,779 | $170,055 | $147,835 | $148,341 |
| Operating Income | $33,149 | $35,455 | $53,696 | $34,126 |
| % Margin | 8.1% | 8.9% | 13.5% | 9.8% |
| Other Income/Exp. Net | -$12,115 | -$10,131 | -$7,818 | -$7,726 |
| Pre-Tax Income | $21,034 | $25,324 | $45,878 | $26,353 |
| Tax Expense | $6,797 | $8,386 | $14,381 | $8,971 |
| Net Income | $12,545 | $15,477 | $31,497 | $15,916 |
| % Margin | 3.1% | 3.9% | 7.9% | 4.6% |
| EPS | 11.52 | 14 | 28.32 | 14.2 |
| % Growth | -17.7% | -50.6% | 99.4% | – |
| EPS Diluted | 11.52 | 14 | 28.32 | 14.2 |
| Weighted Avg Shares Out | 1,089 | 1,105 | 1,112 | 1,122 |
| Weighted Avg Shares Out Dil | 1,089 | 1,105 | 1,112 | 1,122 |
| Supplemental Information | – | – | – | – |
| Interest Income | $924 | $809 | $740 | $373 |
| Interest Expense | $13,100 | $10,006 | $7,264 | $7,456 |
| Depreciation & Amortization | $23,051 | $18,929 | $18,282 | $16,375 |
| EBITDA | $57,185 | $53,609 | $71,424 | $48,641 |
| % Margin | 14% | 13.4% | 17.9% | 13.9% |