BillerudKorsnäs AB (publ)
BLRDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $25,175 | $24,999 | $29,565 | $35,423 |
| - Cash | $2,561 | $2,304 | $2,046 | $3,558 |
| + Debt | $7,966 | $7,578 | $5,434 | $6,726 |
| Enterprise Value | $30,580 | $30,273 | $32,953 | $38,591 |
| Revenue | $43,453 | $41,356 | $42,590 | $26,206 |
| % Growth | 5.1% | -2.9% | 62.5% | – |
| Gross Profit | $21,171 | $18,997 | $23,078 | $13,362 |
| % Margin | 48.7% | 45.9% | 54.2% | 51% |
| EBITDA | $5,380 | $3,508 | $8,511 | $3,883 |
| % Margin | 12.4% | 8.5% | 20% | 14.8% |
| Net Income | $1,747 | $484 | $4,590 | $1,485 |
| % Margin | 4% | 1.2% | 10.8% | 5.7% |
| EPS Diluted | 7.02 | 1.95 | 20.09 | 6.68 |
| % Growth | 260% | -90.3% | 200.7% | – |
| Operating Cash Flow | $3,030 | $3,290 | $6,829 | $3,892 |
| Capital Expenditures | -$2,437 | -$3,177 | -$3,330 | -$1,526 |
| Free Cash Flow | $593 | $113 | $3,499 | $2,366 |