Blend Labs, Inc.
BLND · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$43 | -$180 | -$764 | -$169 |
| Dep. & Amort. | $5 | $6 | $14 | $14 |
| Deferred Tax | $0 | $0 | $0 | -$39 |
| Stock-Based Comp. | $28 | $46 | $110 | $71 |
| Change in WC | $2 | -$4 | -$4 | -$13 |
| Other Non-Cash | -$4 | $5 | $454 | $9 |
| Operating Cash Flow | -$13 | -$128 | -$190 | -$128 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$10 | -$1 | -$2 | -$2 |
| Net Acquisitions | $9 | $0 | $0 | -$400 |
| Inv. Purchases | -$102 | -$236 | -$146 | -$354 |
| Inv. Sales/Matur. | $153 | $366 | $247 | $125 |
| Other Inv. Act. | -$5 | -$3 | $0 | -$3 |
| Investing Cash Flow | $45 | $127 | $99 | -$634 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$145 | -$85 | $0 | $222 |
| Stock Issued | $0 | $0 | $0 | $367 |
| Stock Repurch. | $0 | $0 | -$0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $123 | -$6 | $3 | $345 |
| Financing Cash Flow | -$21 | -$91 | $2 | $934 |
| Forex Effect | -$0 | -$0 | -$0 | -$0 |
| Net Chg. in Cash | $11 | -$91 | -$89 | $172 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $38 | $130 | $218 | $46 |
| End Cash | $50 | $38 | $130 | $218 |
| Free Cash Flow | -$23 | -$128 | -$192 | -$129 |