Blackline Safety Corp.
BLN.TO · TSX
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$127 | CA$100 | CA$73 | CA$54 |
| % Growth | 27.3% | 37.1% | 34.3% | – |
| Cost of Goods Sold | CA$53 | CA$47 | CA$41 | CA$28 |
| Gross Profit | CA$74 | CA$53 | CA$32 | CA$26 |
| % Margin | 58.3% | 52.8% | 44.2% | 48.6% |
| R&D Expenses | CA$20 | CA$19 | CA$25 | CA$16 |
| G&A Expenses | CA$26 | CA$24 | CA$23 | CA$15 |
| SG&A Expenses | CA$68 | CA$61 | CA$60 | CA$42 |
| Sales & Mktg Exp. | CA$42 | CA$37 | CA$37 | CA$27 |
| Other Operating Expenses | -CA$2 | -CA$2 | CA$0 | CA$0 |
| Operating Expenses | CA$85 | CA$77 | CA$84 | CA$59 |
| Operating Income | -CA$11 | -CA$24 | -CA$52 | -CA$32 |
| % Margin | -8.4% | -24.4% | -71.3% | -59.5% |
| Other Income/Exp. Net | -CA$1 | CA$0 | CA$0 | CA$0 |
| Pre-Tax Income | -CA$11 | -CA$24 | -CA$53 | -CA$33 |
| Tax Expense | CA$1 | CA$1 | CA$0 | CA$0 |
| Net Income | -CA$13 | -CA$26 | -CA$54 | -CA$33 |
| % Margin | -9.9% | -25.5% | -73.6% | -61.3% |
| EPS | -0.17 | -0.35 | -0.86 | -0.67 |
| % Growth | 51.4% | 59.3% | -28.4% | – |
| EPS Diluted | -0.17 | -0.35 | -0.86 | -0.67 |
| Weighted Avg Shares Out | 76 | 72 | 63 | 49 |
| Weighted Avg Shares Out Dil | 76 | 72 | 63 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$1 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$1 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$8 | CA$7 | CA$7 | CA$5 |
| EBITDA | -CA$1 | -CA$16 | -CA$46 | -CA$28 |
| % Margin | -1.1% | -15.9% | -63.8% | -51.5% |