Bloomin' Brands, Inc.
BLMN · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,950 | $4,168 | $4,009 | $4,122 |
| % Growth | -5.2% | 4% | -2.7% | – |
| Cost of Goods Sold | $1,148 | $3,449 | $3,334 | $3,391 |
| Gross Profit | $2,803 | $719 | $675 | $732 |
| % Margin | 70.9% | 17.3% | 16.8% | 17.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $219 | $234 | $213 | $246 |
| SG&A Expenses | $219 | $234 | $213 | $246 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,443 | $203 | $156 | $177 |
| Operating Expenses | $2,663 | $436 | $369 | $423 |
| Operating Income | $140 | $283 | $306 | $309 |
| % Margin | 3.5% | 6.8% | 7.6% | 7.5% |
| Other Income/Exp. Net | -$199 | -$52 | -$179 | -$60 |
| Pre-Tax Income | -$59 | $231 | $127 | $249 |
| Tax Expense | -$12 | $18 | $34 | $26 |
| Net Income | -$128 | $247 | $102 | $216 |
| % Margin | -3.2% | 5.9% | 2.5% | 5.2% |
| EPS | -1.49 | 2.84 | 1.15 | 2.42 |
| % Growth | -152.5% | 147% | -52.5% | – |
| EPS Diluted | -1.49 | 2.56 | 1.03 | 2 |
| Weighted Avg Shares Out | 86 | 87 | 89 | 89 |
| Weighted Avg Shares Out Dil | 86 | 96 | 99 | 108 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $63 | $52 | $53 | $58 |
| Depreciation & Amortization | $176 | $169 | $150 | $163 |
| EBITDA | $179 | $452 | $331 | $470 |
| % Margin | 4.5% | 10.8% | 8.2% | 11.4% |