Blum Holdings, Inc.
BLMH · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $33 | $52 | $42 |
| % Growth | -60.9% | -36.1% | 23.5% | – |
| Cost of Goods Sold | $7 | $19 | $35 | $31 |
| Gross Profit | $6 | $14 | $17 | $11 |
| % Margin | 47.8% | 42.1% | 32.5% | 26.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19 | $27 | $54 | $46 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$0 |
| Operating Expenses | $19 | $27 | $54 | $46 |
| Operating Income | $5 | -$13 | -$194 | -$38 |
| % Margin | 41.4% | -37.9% | -372.5% | -91% |
| Other Income/Exp. Net | $13 | $3 | -$2 | -$3 |
| Pre-Tax Income | $18 | -$10 | -$196 | -$41 |
| Tax Expense | $1 | $4 | -$3 | $1 |
| Net Income | $33 | -$14 | -$189 | -$31 |
| % Margin | 254.8% | -42.5% | -363.2% | -74.2% |
| EPS | 3.89 | -1.72 | -32.04 | -8.3 |
| % Growth | 326.2% | 94.6% | -286% | – |
| EPS Diluted | 2.47 | -1.72 | -32.04 | -8.3 |
| Weighted Avg Shares Out | 8 | 8 | 6 | 4 |
| Weighted Avg Shares Out Dil | 13 | 8 | 6 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | -$4 | $4 | $2 |
| Depreciation & Amortization | $2 | $4 | $13 | $9 |
| EBITDA | $22 | -$2 | -$172 | -$30 |
| % Margin | 169.4% | -6.8% | -329.9% | -71.4% |