Blackline Safety Corp.
BLKLF · OTC
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $127 | $100 | $73 | $54 |
| % Growth | 27.3% | 37.1% | 34.3% | – |
| Cost of Goods Sold | $53 | $47 | $41 | $28 |
| Gross Profit | $74 | $53 | $32 | $26 |
| % Margin | 58.3% | 52.8% | 44.2% | 48.6% |
| R&D Expenses | $20 | $19 | $25 | $16 |
| G&A Expenses | $26 | $24 | $23 | $15 |
| SG&A Expenses | $68 | $61 | $60 | $42 |
| Sales & Mktg Exp. | $42 | $37 | $37 | $27 |
| Other Operating Expenses | -$2 | -$2 | $0 | $0 |
| Operating Expenses | $85 | $77 | $84 | $59 |
| Operating Income | -$11 | -$24 | -$54 | -$33 |
| % Margin | -8.4% | -24.4% | -73.4% | -61.3% |
| Other Income/Exp. Net | -$1 | $0 | $0 | $0 |
| Pre-Tax Income | -$11 | -$24 | -$53 | -$33 |
| Tax Expense | $1 | $1 | $0 | $0 |
| Net Income | -$13 | -$26 | -$54 | -$33 |
| % Margin | -9.9% | -25.5% | -73.6% | -61.3% |
| EPS | -0.16 | -0.35 | -0.86 | -0.67 |
| % Growth | 54.3% | 59.3% | -28.4% | – |
| EPS Diluted | -0.16 | -0.35 | -0.86 | -0.67 |
| Weighted Avg Shares Out | 78 | 72 | 63 | 49 |
| Weighted Avg Shares Out Dil | 78 | 72 | 63 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $2 | $1 | $0 | $0 |
| Depreciation & Amortization | $8 | $7 | $7 | $5 |
| EBITDA | -$1 | -$16 | -$46 | -$28 |
| % Margin | -1.1% | -15.9% | -63.8% | -51.5% |